Third Quarter Net Loss Available for Common Shareholders of $0.4
Million
Third Quarter Normalized FFO Available for Common Shareholders of
$53.0 Million or
$0.53 Per Share
Third Quarter Same Property Cash Basis NOI Increased 2.0%
Completed 182,220 Square Feet of Leasing in the Third Quarter
Announced Agreement to Merge with Select Income REIT
NEWTON, Mass.--(BUSINESS WIRE)--
Government Properties Income Trust (Nasdaq: GOV) today announced its
financial results for the quarter and nine months ended September 30,
2018.
David Blackman, President and Chief Executive Officer of GOV, made the
following statement:
“The most significant event for the third quarter was our entering an
agreement to merge with Select Income REIT in a stock for stock exchange.
The merger will benefit shareholders by creating a leading national
office REIT with greater scale, enhanced diversification, more well
laddered lease expirations, a broader investment strategy and a more
sustainable dividend per share than GOV can sustain as a standalone
company.
Operationally, GOV had another strong quarter as we grew same
property cash basis NOI by 2.0% and executed over 182,000 square feet of
new and renewal leases.
We also continued to make progress on our
property disposition plan by entering agreements to sell 50 buildings
for $438.5 million since the end of the second quarter.”
Results for the Quarter Ended September 30, 2018:
Net loss available for common shareholders determined in accordance with
U.S. generally accepted accounting principles, or GAAP, for the quarter
ended September 30, 2018 was $0.4 million, or $0.00 per diluted share,
compared to net income available for common shareholders of $11.0
million, or $0.11 per diluted share, for the quarter ended September 30,
2017. Net loss available for common shareholders for the quarter ended
September 30, 2018 includes a $17.4 million, or $0.18 per diluted share,
unrealized gain on equity securities relating to GOV's investment in The
RMR Group Inc., or RMR Inc., partially offset by $16.2 million, or $0.16
per diluted share, of estimated business management incentive fee
expense. The weighted average number of diluted common shares
outstanding was 99.1 million for the quarter ended September 30, 2018
and 97.0 million for the quarter ended September 30, 2017.
Normalized funds from operations, or Normalized FFO, available for
common shareholders for the quarter ended September 30, 2018 were $53.0
million, or $0.53 per diluted share, compared to Normalized FFO
available for common shareholders for the quarter ended September 30,
2017 of $39.6 million, or $0.41 per diluted share.
Reconciliations of net income (loss) available for common shareholders
determined in accordance with GAAP to funds from operations, or FFO,
available for common shareholders and Normalized FFO available for
common shareholders for the quarters ended September 30, 2018 and 2017
appear later in this press release.
Results for the Nine Months Ended September 30, 2018:
Net income available for common shareholders determined in accordance
with GAAP was $35.4 million, or $0.36 per diluted share, for the nine
months ended September 30, 2018, compared to net income available for
common shareholders of $30.1 million, or $0.38 per diluted share, for
the nine months ended September 30, 2017. Net income available for
common shareholders for the nine months ended September 30, 2018
includes a $40.7 million, or $0.41 per diluted share, unrealized gain on
equity securities relating to GOV's investment in RMR Inc. and a $17.3
million, or $0.17 per diluted share, gain on sale of real estate,
partially offset by $17.0 million, or $0.17 per diluted share, of
estimated business management incentive fee expense and a $5.8 million,
or $0.06 per diluted share, loss on impairment of real estate. The
weighted average number of diluted common shares outstanding was 99.1
million for the nine months ended September 30, 2018 and 79.9 million
for the nine months ended September 30, 2017.
Normalized FFO available for common shareholders for the nine months
ended September 30, 2018 were $158.4 million, or $1.60 per diluted
share, compared to Normalized FFO available for common shareholders for
the nine months ended September 30, 2017 of $121.9 million, or $1.53 per
diluted share.
Reconciliations of net income available for common shareholders
determined in accordance with GAAP to FFO available for common
shareholders and Normalized FFO available for common shareholders for
the nine months ended September 30, 2018 and 2017 appear later in this
press release.
Leasing, Occupancy and Same Property Results:
During the quarter ended September 30, 2018, GOV entered new and renewal
leases for an aggregate 182,220 rentable square feet at weighted (by
rentable square feet) average rents that were 0.4% below prior rents for
the same space. The weighted (by rentable square feet) average lease
term for these leases was 8.1 years and leasing concessions and capital
commitments for these leases were $6.5 million, or $4.41 per square
foot, per lease year. These new and renewal leases include approximately
18,000 square feet with government tenants which have weighted (by
rentable square feet) average rents that are 8.0% below prior rents for
the same space, a weighted (by rentable square feet) average lease term
of 19.7 years and leasing concessions and capital commitments of $1.2
million, or $3.32 per square foot per weighted (by square foot) average
lease year.
As of September 30, 2018, 93.3% of GOV’s total rentable square feet was
leased, compared to 94.0% as of June 30, 2018 and 95.0% as of
September 30, 2017. Occupancy for properties owned continuously since
July 1, 2017, or same properties, was 94.6% as of both September 30,
2018 and June 30, 2018, and 95.4% as of September 30, 2017. Same
properties net operating income, or NOI, increased 0.6% and same
properties cash basis NOI, or Cash Basis NOI, increased 2.0% for the
quarter ended September 30, 2018 compared to the same period in 2017.
Reconciliations of net income (loss) available for common shareholders
determined in accordance with GAAP to Consolidated Property NOI and to
Consolidated Property Cash Basis NOI for the quarters ended
September 30, 2018 and 2017 appear later in this press release.
Merger with Select Income REIT:
As previously announced, on September 14, 2018, GOV, a wholly owned
subsidiary of GOV and Select Income REIT (Nasdaq: SIR), or SIR, entered
into an agreement and plan of merger, dated as of September 14, 2018, or
the Merger Agreement, whereby SIR will merge with and into GOV’s wholly
owned subsidiary, or the Merger. The aggregate transaction value, based
on the closing price of GOV’s common shares on September 30, 2018 of
$11.29, is approximately $2.7 billion, excluding closing costs and
including the repayment or assumption of approximately $1.7 billion of
SIR debt. Pursuant to the terms of the Merger Agreement, SIR’s
shareholders will receive 1.04 newly issued common shares of GOV for
each common share of SIR they hold, with cash paid in lieu of fractional
shares. Pursuant to the terms and subject to certain conditions of the
Merger Agreement, SIR will declare and, at least one business day prior
to the completion of the Merger, pay a pro rata distribution to
SIR’s shareholders of all 45,000,000 common shares of Industrial
Logistics Properties Trust (Nasdaq: ILPT), or ILPT, that SIR owns. GOV
will acquire SIR's remaining property portfolio (following SIR’s
distribution of its ILPT common shares) of 99 properties with
approximately 17.0 million rentable square feet. Completion of the
Merger will require certain approvals of GOV’s and SIR’s shareholders
and the satisfaction or waiver of other conditions and GOV and SIR
expect to consummate the Merger by December 31, 2018. Upon the closing
of the Merger, GOV will change its name to Office Properties Income
Trust and remain listed on the Nasdaq under the ticker symbol “OPI”. GOV
also expects that immediately following the merger, it will effect a
reverse stock split of GOV common shares pursuant to which every four
common shares of OPI will be converted into one common share of OPI.
On October 9, 2018, as required by the Merger Agreement, GOV sold all
24.9 million common shares it owned in SIR in an underwritten public
offering at a price of $18.25 per share, raising net proceeds of
approximately $434.7 million after deducting underwriters' discounts and
estimated offering expenses. GOV used the net proceeds from the offering
to repay amounts outstanding under its unsecured revolving credit
facility. GOV expects to record a loss on the sale of the SIR shares of
approximately $19.4 million in the fourth quarter of 2018.
Recent Property Disposition Activities:
In August 2018, GOV entered into an agreement to sell an office property
(one building) located in Washington, DC with 129,035 rentable square
feet for $70.0 million, excluding closing costs.
In September 2018, GOV entered an agreement to sell a portfolio of eight
properties (34 buildings) located in northern Virginia and Maryland
containing 1,635,868 rentable square feet for $201.5 million, excluding
closing costs.
In October 2018, GOV entered an agreement to sell a portfolio of 11
properties (15 buildings) located in southern Virginia containing
1,641,109 rentable square feet for $167.0 million, excluding closing
costs.
Conference Call:
At 11:00 a.m. Eastern Time this morning, President and Chief Executive
Officer, David Blackman, and Chief Financial Officer and Treasurer, Mark
Kleifges, will host a conference call to discuss GOV’s third quarter
2018 financial results. They will be joined by Jeff Leer, who will
assume his role as Chief Financial Officer and Treasurer of the Company
effective January 1, 2019.
The conference call telephone number is (877) 328-1172. Participants
calling from outside the United States and Canada should dial (412)
317-5418. No pass code is necessary to access the call from either
number. Participants should dial in about 15 minutes prior to the
scheduled start of the call. A replay of the conference call will be
available through 11:59 p.m. on Thursday, November 8, 2018. To access
the replay, dial (412) 317-0088. The replay pass code is 10123761.
A live audio webcast of the conference call will also be available in a
listen only mode on GOV’s website, at www.govreit.com. Participants
wanting to access the webcast should visit GOV’s website about five
minutes before the call. The archived webcast will be available for
replay on GOV’s website following the call for about one week. The
transcription, recording and retransmission in any way of GOV’s third
quarter conference call are strictly prohibited without the prior
written consent of GOV.
Supplemental Data:
A copy of GOV’s Third Quarter 2018 Supplemental Operating and Financial
Data is available for download at GOV’s website, which is located at
www.govreit.com. GOV’s website is not incorporated as part of this press
release.
GOV is a real estate investment trust, or REIT, which primarily owns
properties located throughout the United States that are majority leased
to government tenants and office properties in the metropolitan
Washington, D.C. market area that are leased to government and private
sector tenants. GOV is managed by the operating subsidiary of The RMR
Group Inc. (Nasdaq: RMR), an alternative asset management company that
is headquartered in Newton, Massachusetts.
Please see the pages attached hereto for a more detailed statement of
GOV’s operating results and financial condition and for an explanation
of GOV’s calculation of FFO available for common shareholders,
Normalized FFO available for common shareholders, NOI and Cash Basis NOI
and a reconciliation of those amounts to amounts determined in
accordance with GAAP.
WARNING CONCERNING FORWARD LOOKING STATEMENTS
THIS PRESS RELEASE CONTAINS STATEMENTS THAT CONSTITUTE FORWARD LOOKING
STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION
REFORM ACT OF 1995 AND OTHER SECURITIES LAWS. ALSO, WHENEVER GOV USES
WORDS SUCH AS “BELIEVE”, “EXPECT”, “ANTICIPATE”, “INTEND”, “PLAN”,
“ESTIMATE”, “WILL”, “MAY” AND NEGATIVES OR DERIVATIVES OF THESE OR
SIMILAR EXPRESSIONS, GOV IS MAKING FORWARD LOOKING STATEMENTS. THESE
FORWARD LOOKING STATEMENTS ARE BASED UPON GOV’S PRESENT INTENT, BELIEFS
OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO
OCCUR AND MAY NOT OCCUR. ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE
CONTAINED IN OR IMPLIED BY GOV’S FORWARD LOOKING STATEMENTS AS A RESULT
OF VARIOUS FACTORS. FOR EXAMPLE:
-
MR. BLACKMAN'S STATEMENTS REGARDING GOV'S QUARTERLY OPERATING AND
LEASING RESULTS MAY IMPLY THAT SIMILAR OR BETTER RESULTS WILL BE
ACHIEVED IN THE FUTURE. HOWEVER, GOV CANNOT BE SURE THAT IT WILL
REALIZE SIMILAR OR BETTER OPERATING OR LEASING RESULTS IN THE FUTURE.
-
MR. BLACKMAN'S STATEMENTS THAT GOV CONTINUED TO MAKE PROGRESS ON ITS
PROPERTY DISPOSITION PLAN MAY IMPLY THAT GOV WILL COMPLETE THE SALE OF
PROPERTIES IT HAS AGREED TO SELL AND THAT IT WILL CONTINUE TO SELL
ADDITIONAL PROPERTIES IN THE FUTURE. HOWEVER, GOV MAY NOT BE ABLE TO
COMPLETE THE SALES OF PROPERTIES IT HAS AGREED TO SELL OR THAT IT WILL
SUCCESSFULLY SELL ADDITIONAL PROPERTIES IN THE FUTURE. ALSO, GOV MAY
SELL PROPERTIES AT PRICES THAT ARE LESS THAN THEIR CARRYING VALUES AND
GOV MAY INCUR FUTURE LOSSES AS A RESULT.
-
THIS PRESS RELEASE STATES THAT GOV, A WHOLLY OWNED SUBSIDIARY OF GOV
AND SIR HAVE ENTERED INTO THE MERGER AGREEMENT. THE CLOSING OF THE
MERGER IS SUBJECT TO THE SATISFACTION OR WAIVER OF CONDITIONS,
INCLUDING THE RECEIPT OF REQUISITE APPROVALS BY GOV’S AND SIR’S
SHAREHOLDERS. GOV CANNOT BE SURE THAT ANY OR ALL OF SUCH CONDITIONS
WILL BE SATISFIED OR WAIVED. ACCORDINGLY, THE MERGER MAY NOT CLOSE
WHEN EXPECTED OR AT ALL, OR THE TERMS OF THE MERGER AND THE OTHER
TRANSACTIONS MAY CHANGE.
-
THE MERGER REQUIRES APPROVAL OF SIR’S SHAREHOLDERS AND THE ISSUANCE OF
GOV COMMON SHARES IN THE MERGER REQUIRES THE APPROVAL OF GOV’S
SHAREHOLDERS. SUCH APPROVALS WILL BE SOLICITED BY A JOINT PROXY
STATEMENT/PROSPECTUS, A PRELIMINARY VERSION OF WHICH WAS INCLUDED AS
PART OF THE REGISTRATION STATEMENT ON FORM S-4, AS AMENDED, OR THE
FORM S-4, THAT GOV FILED WITH THE SECURITIES AND EXCHANGE COMMISSION,
OR SEC. THE FORM S-4 MUST BE DECLARED EFFECTIVE BY THE SEC BEFORE THE
DEFINITIVE JOINT PROXY STATEMENT/PROSPECTUS CAN BE MAILED TO GOV’S
SHAREHOLDERS AND SIR’S SHAREHOLDERS. THE AMOUNT OF TIME IT TAKES FOR
THE SEC TO DECLARE THE FORM S-4 EFFECTIVE IS BEYOND GOV’S AND SIR’S
CONTROL. ACCORDINGLY, GOV CANNOT BE SURE THAT THE MERGER AND THE OTHER
TRANSACTIONS WILL BE CONSUMMATED WITHIN A SPECIFIED TIME PERIOD OR AT
ALL OR THAT THE TERMS OF THE MERGER AND THE OTHER TRANSACTIONS WILL
NOT CHANGE. FURTHER, THIS PRESS RELEASE STATES THE AGGREGATE
TRANSACTION VALUE IS BASED ON THE CLOSING PRICE OF GOV'S COMMON SHARES
ON SEPTEMBER 30, 2018 OF $11.29 PER SHARE, OR APPROXIMATELY $2.7
BILLION, AND INCLUDES THE REPAYMENT OR ASSUMPTION OF APPROXIMATELY
$1.7 BILLION OF SIR'S DEBT. THESE VALUES ARE BASED ON THE MARKET PRICE
OF GOV'S COMMON SHARES AND SIR'S DEBT BALANCES AS OF SEPTEMBER 30,
2018. THESE ESTIMATES ARE SUBJECT TO CHANGES BEYOND GOV’S CONTROL,
INCLUDING VOLATILITY IN THE MARKET PRICE OF GOV’S COMMON SHARES AND
SIR’S ACTUAL DEBT BALANCES UPON CONSUMMATION OF THE MERGER. FURTHER
MR. BLACKMAN STATES THAT THE MERGER WILL BENEFIT GOV’S SHAREHOLDERS BY
CREATING A LEADING NATIONAL OFFICE REIT WITH GREATER SCALE, ENHANCED
DIVERSIFICATION, MORE WELL LADDERED LEASE EXPIRATIONS, A BROADER
INVESTMENT STRATEGY AND AN EXPECTED PER SHARE DIVIDEND THAT IS MORE
SUSTAINABLE THAN GOV CAN SUSTAIN AS A STANDALONE COMPANY. GOV AND ITS
SHAREHOLDERS MAY NOT REALIZE THESE BENEFITS.
-
PURSUANT TO THE MERGER AGREEMENT, SIR HAS AGREED TO DISTRIBUTE ALL
45,000,000 COMMON SHARES OF ILPT THAT SIR OWNS TO SIR’S SHAREHOLDERS,
SUBJECT TO THE SATISFACTION OR WAIVER OF CERTAIN CONDITIONS,
INCLUDING, AMONG OTHER THINGS, OBTAINING THE REQUISITE SHAREHOLDER
APPROVALS WITH RESPECT TO THE MERGER. SIR CANNOT BE SURE WHEN OR IF
THOSE CONDITIONS WILL BE SATISFIED OR WAIVED OR THAT SUCH DISTRIBUTION
WILL OCCUR.
-
GOV HAS ENTERED INTO AGREEMENTS TO SELL AN AGGREGATE OF 20 PROPERTIES
(50 BUILDINGS). THESE TRANSACTIONS ARE SUBJECT TO CONDITIONS. THESE
CONDITIONS MAY NOT BE MET AND THESE TRANSACTIONS MAY NOT OCCUR, MAY BE
DELAYED OR THE TERMS MAY CHANGE.
THE INFORMATION CONTAINED IN GOV’S FILINGS WITH THE SEC, INCLUDING UNDER
“RISK FACTORS” IN THE FORM S-4 AND IN GOV’S PERIODIC REPORTS, OR
INCORPORATED THEREIN, IDENTIFIES OTHER IMPORTANT FACTORS THAT COULD
CAUSE GOV’S ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE STATED IN OR
IMPLIED BY GOV’S FORWARD LOOKING STATEMENTS. GOV’S FILINGS WITH THE SEC
ARE AVAILABLE ON THE SEC’S WEBSITE AT WWW.SEC.GOV.
YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS.
EXCEPT AS REQUIRED BY LAW, GOV DOES NOT INTEND TO UPDATE OR CHANGE ANY
FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS
OR OTHERWISE.
Additional Information about the Merger and the other Transactions
and Where to Find It
In connection with the Merger and the other transactions contemplated by
the Merger Agreement, GOV has filed with the SEC the Form S-4,
containing a preliminary joint proxy statement/prospectus and other
documents with respect to the Merger and the other transactions
contemplated by the Merger Agreement. This communication does not
constitute an offer to sell or the solicitation of an offer to buy any
securities or a solicitation of any vote or approval. INVESTORS ARE
URGED TO READ THE JOINT PROXY STATEMENT/PROSPECTUS (INCLUDING ALL
AMENDMENTS AND SUPPLEMENTS THERETO) AND ANY OTHER DOCUMENTS FILED OR TO
BE FILED WITH THE SEC IN CONNECTION WITH THE MERGER OR INCORPORATED BY
REFERENCE IN THE JOINT PROXY STATEMENT/PROSPECTUS BECAUSE THEY CONTAIN
AND WILL CONTAIN IMPORTANT INFORMATION ABOUT THE MERGER AND THE OTHER
TRANSACTIONS.
After the registration statement for the Merger has been declared
effective by the SEC, a definitive joint proxy statement/prospectus will
be mailed to GOV’s and SIR’s shareholders. Investors will be able to
obtain free copies of documents filed with the SEC at the SEC’s website
at www.sec.gov. In addition, investors may obtain free copies of GOV’s
filings with the SEC from GOV’s website at www.govreit.com and free
copies of SIR’s filings with the SEC from its website at www.sirreit.com.
Participants in the Solicitation Relating to the Merger and the other
Transactions
GOV, its trustees and certain of its executive officers, SIR, its
trustees and certain of its executive officers, and The RMR Group LLC,
or RMR LLC, RMR Inc. and certain of their directors, officers and
employees may be deemed participants in the solicitation of proxies from
SIR’s shareholders in respect of the approval of the Merger and the
other transactions contemplated by the Merger Agreement to which SIR is
a party and from GOV’s shareholders in respect of the approval of the
issuance of GOV common shares in the Merger. Information regarding the
persons who may, under the rules of the SEC, be considered participants
in the solicitation of GOV’s and SIR’s shareholders in connection with
the Merger and the other transactions contemplated by the Merger
Agreement is set forth in the preliminary joint proxy
statement/prospectus for the Merger filed, and will be set forth in the
definitive joint proxy statement/prospectus for the Merger to be filed,
with the SEC. You can find information about GOV’s trustees and
executive officers in its definitive proxy statement for its 2018 Annual
Meeting of Shareholders. You can find information about SIR’s trustees
and executive officers in SIR’s definitive proxy statement for its 2018
Annual Meeting of Shareholders. These documents are available free of
charge on the SEC’s website and from GOV or SIR, as applicable, using
the sources indicated above.
|
|
|
|
|
|
|
|
|
Government Properties Income Trust
Condensed
Consolidated Statements of Income (Loss)
(amounts in
thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
106,102
|
|
|
$
|
70,179
|
|
|
$
|
322,904
|
|
|
$
|
209,362
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Real estate taxes
|
|
12,072
|
|
|
8,862
|
|
|
37,402
|
|
|
24,980
|
|
Utility expenses
|
|
7,783
|
|
|
5,408
|
|
|
20,490
|
|
|
14,186
|
|
Other operating expenses
|
|
21,785
|
|
|
14,867
|
|
|
66,221
|
|
|
44,046
|
|
Depreciation and amortization
|
|
42,569
|
|
|
20,781
|
|
|
129,444
|
|
|
61,949
|
|
Loss on impairment of real estate (1) |
|
—
|
|
|
230
|
|
|
5,800
|
|
|
230
|
|
Acquisition and transaction related costs (2) |
|
3,813
|
|
|
—
|
|
|
3,813
|
|
|
—
|
|
General and administrative (3) |
|
22,383
|
|
|
3,266
|
|
|
36,438
|
|
|
12,314
|
|
Total expenses
|
|
110,405
|
|
|
53,414
|
|
|
299,608
|
|
|
157,705
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
(4,303
|
)
|
|
16,765
|
|
|
23,296
|
|
|
51,657
|
|
Dividend income
|
|
304
|
|
|
304
|
|
|
912
|
|
|
911
|
|
Unrealized gain on equity securities (4) |
|
17,425
|
|
|
—
|
|
|
40,677
|
|
|
—
|
|
Interest income
|
|
140
|
|
|
1,715
|
|
|
405
|
|
|
1,843
|
|
Interest expense (including net amortization of debt premiums and
discounts and debt issuance costs of $893, $990, $2,749 and
$2,605, respectively)
|
|
(23,374
|
)
|
|
(16,055
|
)
|
|
(69,444
|
)
|
|
(43,599
|
)
|
Loss on early extinguishment of debt
|
|
—
|
|
|
(1,715
|
)
|
|
—
|
|
|
(1,715
|
)
|
Income (loss) from continuing operations before income taxes,
equity in net earnings (losses) of investees and gain on sale of
real estate
|
|
(9,808
|
)
|
|
1,014
|
|
|
(4,154
|
)
|
|
9,097
|
|
Income tax expense
|
|
(9
|
)
|
|
(22
|
)
|
|
(124
|
)
|
|
(65
|
)
|
Equity in net earnings (losses) of investees
|
|
94
|
|
|
31
|
|
|
(1,112
|
)
|
|
533
|
|
Income (loss) from continuing operations
|
|
(9,723
|
)
|
|
1,023
|
|
|
(5,390
|
)
|
|
9,565
|
|
Income from discontinued operations (5) |
|
9,274
|
|
|
9,966
|
|
|
23,872
|
|
|
20,516
|
|
Income (loss) before gain on sale of real estate
|
|
(449
|
)
|
|
10,989
|
|
|
18,482
|
|
|
30,081
|
|
Gain on sale of real estate (6) |
|
—
|
|
|
—
|
|
|
17,329
|
|
|
—
|
|
Net income (loss)
|
|
(449
|
)
|
|
10,989
|
|
|
35,811
|
|
|
30,081
|
|
Preferred units of limited partnership distributions
|
|
—
|
|
|
—
|
|
|
(371
|
)
|
|
—
|
|
Net income (loss) available for common shareholders
|
|
$
|
(449
|
)
|
|
$
|
10,989
|
|
|
$
|
35,440
|
|
|
$
|
30,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding (basic)
|
|
99,071
|
|
|
96,883
|
|
|
99,055
|
|
|
79,778
|
|
Weighted average common shares outstanding (diluted)
|
|
99,071
|
|
|
96,958
|
|
|
99,075
|
|
|
79,852
|
|
|
|
|
|
|
|
|
|
|
Per common share amounts (basic and diluted):
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
(0.10
|
)
|
|
$
|
0.01
|
|
|
$
|
0.12
|
|
|
$
|
0.12
|
|
Income from discontinued operations
|
|
$
|
0.09
|
|
|
$
|
0.10
|
|
|
$
|
0.24
|
|
|
$
|
0.26
|
|
Net income (loss) available for common shareholders
|
|
$
|
0.00
|
|
|
$
|
0.11
|
|
|
$
|
0.36
|
|
|
$
|
0.38
|
|
See Notes on pages 8 and 9
|
|
|
|
|
|
|
|
|
Government Properties Income Trust
Funds from
Operations and Normalized Funds from Operations
(amounts
in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Calculation of Funds from Operations (FFO) and Normalized FFO
available for common shareholders (7):
|
Net income (loss) available for common shareholders
|
|
$
|
(449
|
)
|
|
$
|
10,989
|
|
|
$
|
35,440
|
|
|
$
|
30,081
|
|
Add (less): Depreciation and amortization:
|
|
|
|
|
|
|
|
|
Consolidated properties
|
|
42,569
|
|
|
20,781
|
|
|
129,444
|
|
|
61,949
|
|
Unconsolidated joint venture properties
|
|
1,913
|
|
|
—
|
|
|
6,283
|
|
|
—
|
|
FFO attributable to SIR investment
|
|
19,012
|
|
|
18,429
|
|
|
49,914
|
|
|
47,982
|
|
Loss on impairment of real estate (1) |
|
—
|
|
|
230
|
|
|
5,800
|
|
|
230
|
|
Equity in earnings of SIR included in discontinued operations
|
|
(9,253
|
)
|
|
(9,453
|
)
|
|
(23,843
|
)
|
|
(20,271
|
)
|
Increase in carrying value of property included in discontinued
operations
|
|
—
|
|
|
(619
|
)
|
|
—
|
|
|
(619
|
)
|
Gain on sale of real estate (6) |
|
—
|
|
|
—
|
|
|
(17,329
|
)
|
|
—
|
|
FFO available for common shareholders
|
|
53,792
|
|
|
40,357
|
|
|
185,709
|
|
|
119,352
|
|
Add (less): Acquisition and transaction related costs (2) |
|
3,813
|
|
|
—
|
|
|
3,813
|
|
|
—
|
|
Loss on early extinguishment of debt
|
|
—
|
|
|
1,715
|
|
|
—
|
|
|
1,715
|
|
Normalized FFO attributable to SIR investment
|
|
15,584
|
|
|
16,903
|
|
|
42,482
|
|
|
48,900
|
|
FFO attributable to SIR investment
|
|
(19,012
|
)
|
|
(18,429
|
)
|
|
(49,914
|
)
|
|
(47,982
|
)
|
Net gain on issuance of shares by SIR included in discontinued
operations
|
|
(21
|
)
|
|
(51
|
)
|
|
(29
|
)
|
|
(72
|
)
|
Estimated business management incentive fees (3) |
|
16,236
|
|
|
(893
|
)
|
|
16,973
|
|
|
—
|
|
Unrealized gain on equity securities (4) |
|
(17,425
|
)
|
|
—
|
|
|
(40,677
|
)
|
|
—
|
|
Normalized FFO available for common shareholders
|
|
$
|
52,967
|
|
|
$
|
39,602
|
|
|
$
|
158,357
|
|
|
$
|
121,913
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding (basic)
|
|
99,071
|
|
96,883
|
|
99,055
|
|
79,778
|
Weighted average common shares outstanding (diluted)
|
|
99,071
|
|
96,958
|
|
99,075
|
|
79,852
|
|
|
|
|
|
|
|
|
|
Per common share amounts (basic and diluted):
|
|
|
|
|
|
|
|
|
Net income (loss) available for common shareholders
|
|
$
|
0.00
|
|
|
$
|
0.11
|
|
|
$
|
0.36
|
|
|
$
|
0.38
|
|
FFO available for common shareholders (basic)
|
|
$
|
0.54
|
|
|
$
|
0.42
|
|
|
$
|
1.87
|
|
|
$
|
1.50
|
|
FFO available for common shareholders (diluted)
|
|
$
|
0.54
|
|
|
$
|
0.42
|
|
|
$
|
1.87
|
|
|
$
|
1.49
|
|
Normalized FFO available for common shareholders (basic and diluted)
|
|
$
|
0.53
|
|
|
$
|
0.41
|
|
|
$
|
1.60
|
|
|
$
|
1.53
|
|
Distributions declared per share
|
|
$
|
0.43
|
|
|
$
|
0.43
|
|
|
$
|
1.29
|
|
|
$
|
1.29
|
|
(1)
|
|
Loss on impairment of real estate for the nine months ended
September 30, 2018 represents an adjustment of $6,116 in the three
months ended March 31, 2018 to reduce the carrying value of three
properties (three buildings) to their estimated fair value less
costs to sell, an adjustment of $322 to increase the carrying value
of one property (one building) removed from held for sale status to
its estimated fair value in the three months ended June 30, 2018 and
an adjustment of $6 to reduce the carrying value of one property
(one building) to its estimated fair value less costs to sell in the
three months ended June 30, 2018. Loss on impairment of real estate
for the three and nine months ended September 30, 2017 represents an
adjustment of $230 to reduce the carrying value of one property (one
building) to its estimated fair value.
|
|
|
|
(2)
|
|
Acquisition and transaction related costs for the three and nine
months ended September 30, 2018 include costs incurred in connection
with the pending Merger with SIR and related transactions.
|
|
|
|
(3)
|
|
Incentive fees under GOV’s business management agreement with RMR
LLC are payable after the end of each calendar year, are calculated
based on common share total return, as defined, and are included in
general and administrative expenses in GOV’s condensed consolidated
statements of income (loss). In calculating net income (loss) in
accordance with GAAP, GOV recognizes estimated business management
incentive fee expense, if any, in the first, second and third
quarters. Although GOV recognizes this expense, if any, in the
first, second and third quarters for purposes of calculating net
income (loss), GOV does not include such expense in the calculation
of Normalized FFO until the fourth quarter, when the amount of the
business management incentive fee expense for the calendar year, if
any, is determined. Net income (loss) includes $16,236 of estimated
business management incentive fee expense and the reversal of $893
of previously accrued estimated business management incentive fee
expense in the three months ended September 30, 2018 and 2017,
respectively. Net income includes $16,973 of estimated business
management incentive fee expense in the nine months ended September
30, 2018. No estimated business management incentive fees were
included in net income for the nine months ended September 30, 2017.
|
|
|
|
(4)
|
|
Unrealized gain on equity securities represents the adjustment
required to adjust the carrying value of GOV's investment in RMR
Inc. common stock to its fair value as of September 30, 2018 in
accordance with new GAAP standards effective January 1, 2018.
|
|
|
|
(5)
|
|
Income from discontinued operations includes operating results
related to GOV's equity method investment in SIR. GOV sold its
entire investment in SIR in October 2018 and reclassified the
related operating results of this equity method investment to
discontinued operations for all periods presented. Income from
discontinued operations for the 2017 periods also includes operating
results of one property (one building) that GOV sold in August 2017.
|
|
|
|
(6)
|
|
GOV recorded a $17,329 gain on sale of real estate in the nine
months ended September 30, 2018 in connection with the sale of one
property (one building) in May 2018.
|
|
|
|
(7)
|
|
GOV calculates FFO available for common shareholders and Normalized
FFO available for common shareholders as shown above. FFO available
for common shareholders is calculated on the basis defined by The
National Association of Real Estate Investment Trusts, or Nareit,
which is net income (loss) available for common shareholders
calculated in accordance with GAAP, plus real estate depreciation
and amortization of consolidated properties and its proportionate
share of the real estate depreciation and amortization of
unconsolidated joint venture properties and the difference between
FFO attributable to an equity investment and equity in earnings of
SIR included in discontinued operations, but excluding impairment
charges on and increases in the carrying value of real estate
assets, any gain or loss on sale of real estate, as well as certain
other adjustments currently not applicable to GOV. GOV's calculation
of Normalized FFO available for common shareholders differs from
Nareit's definition of FFO available for common shareholders because
GOV includes SIR's Normalized FFO attributable to GOV's equity
investment in SIR (net of FFO attributable to GOV's equity
investment in SIR) included in discontinued operations, GOV includes
business management incentive fees, if any, only in the fourth
quarter versus the quarter when they are recognized as expense in
accordance with GAAP due to their quarterly volatility not
necessarily being indicative of GOV's core operating performance and
the uncertainty as to whether any such business management incentive
fees will be payable when all contingencies for determining such
fees are known at the end of the calendar year and GOV excludes
acquisition and transaction related costs, loss on early
extinguishment of debt, gains on issuance of shares by SIR included
in discontinued operations and unrealized gains and losses on equity
securities. GOV considers FFO available for common shareholders and
Normalized FFO available for common shareholders to be appropriate
supplemental measures of operating performance for a REIT, along
with net income (loss), net income (loss) available for GOV's common
shareholders and operating income. GOV believes that FFO available
for common shareholders and Normalized FFO available for common
shareholders provide useful information to investors because by
excluding the effects of certain historical amounts, such as
depreciation expense, FFO available for common shareholders and
Normalized FFO available for common shareholders may facilitate a
comparison of GOV's operating performance between periods and with
other REITs. FFO available for common shareholders and Normalized
FFO available for common shareholders are among the factors
considered by GOV's Board of Trustees when determining the amount of
distributions to GOV's shareholders. Other factors include, but are
not limited to, requirements to maintain GOV's qualification for
taxation as a REIT, limitations in GOV's credit agreement and public
debt covenants, the availability to GOV of debt and equity capital,
GOV's expectation of its future capital requirements and operating
performance and GOV's expected needs for and availability of cash to
pay its obligations. FFO available for common shareholders and
Normalized FFO available for common shareholders do not represent
cash generated by operating activities in accordance with GAAP and
should not be considered alternatives to net income (loss), net
income (loss) available for common shareholders or operating income
as indicators of GOV's operating performance or as measures of GOV's
liquidity. These measures should be considered in conjunction with
net income (loss), net income (loss) available for common
shareholders and operating income as presented in GOV's Condensed
Consolidated Statements of Income (Loss). Other real estate
companies and REITs may calculate FFO available for common
shareholders and Normalized FFO available for common shareholders
differently than GOV does.
|
|
|
|
Government Properties Income Trust
Calculation and
Reconciliation of Consolidated Property Net Operating Income (NOI)
and Consolidated Property Cash Basis NOI
(1)
(amounts
in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Calculation of Consolidated Property NOI and Consolidated
Property Cash Basis NOI
(2)
:
|
|
|
|
|
Rental income (3) |
|
$
|
106,102
|
|
|
$
|
70,179
|
|
|
$
|
322,904
|
|
|
$
|
209,362
|
|
Property operating expenses
|
|
(41,640
|
)
|
|
(29,137
|
)
|
|
(124,113
|
)
|
|
(83,212
|
)
|
Consolidated Property NOI
|
|
64,462
|
|
|
41,042
|
|
|
198,791
|
|
|
126,150
|
|
Non-cash straight line rent adjustments included in rental income (3) |
|
(1,990
|
)
|
|
(711
|
)
|
|
(7,825
|
)
|
|
(3,115
|
)
|
Lease value amortization included in rental income (3) |
|
773
|
|
|
619
|
|
|
2,361
|
|
|
1,863
|
|
Non-cash amortization included in property operating expenses (4) |
|
(121
|
)
|
|
(121
|
)
|
|
(363
|
)
|
|
(363
|
)
|
Consolidated Property Cash Basis NOI
|
|
$
|
63,124
|
|
|
$
|
40,829
|
|
|
$
|
192,964
|
|
|
$
|
124,535
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income Available for Common Shareholders to
Consolidated NOI and Consolidated Property Cash Basis NOI:
|
Net income (loss) available for common shareholders
|
|
$
|
(449
|
)
|
|
$
|
10,989
|
|
|
$
|
35,440
|
|
|
$
|
30,081
|
|
Preferred units of limited partnership distributions
|
|
—
|
|
|
—
|
|
|
371
|
|
|
—
|
|
Net income (loss)
|
|
(449
|
)
|
|
10,989
|
|
|
35,811
|
|
|
30,081
|
|
Gain on sale of real estate
|
|
—
|
|
|
—
|
|
|
(17,329
|
)
|
|
—
|
|
Income (loss) before gain on sale of real estate
|
|
(449
|
)
|
|
10,989
|
|
|
18,482
|
|
|
30,081
|
|
Income from discontinued operations
|
|
(9,274
|
)
|
|
(9,966
|
)
|
|
(23,872
|
)
|
|
(20,516
|
)
|
Income (loss) from continuing operations
|
|
(9,723
|
)
|
|
1,023
|
|
|
(5,390
|
)
|
|
9,565
|
|
Equity in net (earnings) losses of investees
|
|
(94
|
)
|
|
(31
|
)
|
|
1,112
|
|
|
(533
|
)
|
Income tax expense
|
|
9
|
|
|
22
|
|
|
124
|
|
|
65
|
|
Loss on early extinguishment of debt
|
|
—
|
|
|
1,715
|
|
|
—
|
|
|
1,715
|
|
Interest expense
|
|
23,374
|
|
|
16,055
|
|
|
69,444
|
|
|
43,599
|
|
Interest income
|
|
(140
|
)
|
|
(1,715
|
)
|
|
(405
|
)
|
|
(1,843
|
)
|
Unrealized gain on equity securities
|
|
(17,425
|
)
|
|
—
|
|
|
(40,677
|
)
|
|
—
|
|
Dividend income
|
|
(304
|
)
|
|
(304
|
)
|
|
(912
|
)
|
|
(911
|
)
|
Operating income (loss)
|
|
(4,303
|
)
|
|
16,765
|
|
|
23,296
|
|
|
51,657
|
|
General and administrative
|
|
22,383
|
|
|
3,266
|
|
|
36,438
|
|
|
12,314
|
|
Acquisition and transaction related costs
|
|
3,813
|
|
|
—
|
|
|
3,813
|
|
|
—
|
|
Loss on impairment of real estate
|
|
—
|
|
|
230
|
|
|
5,800
|
|
|
230
|
|
Depreciation and amortization
|
|
42,569
|
|
|
20,781
|
|
|
129,444
|
|
|
61,949
|
|
Consolidated Property NOI
|
|
64,462
|
|
|
41,042
|
|
|
198,791
|
|
|
126,150
|
|
Non-cash amortization included in property operating expenses (4) |
|
(121
|
)
|
|
(121
|
)
|
|
(363
|
)
|
|
(363
|
)
|
Lease value amortization included in rental income (3) |
|
773
|
|
|
619
|
|
|
2,361
|
|
|
1,863
|
|
Non-cash straight line rent adjustments included in rental income (3) |
|
(1,990
|
)
|
|
(711
|
)
|
|
(7,825
|
)
|
|
(3,115
|
)
|
Consolidated Property Cash Basis NOI
|
|
$
|
63,124
|
|
|
$
|
40,829
|
|
|
$
|
192,964
|
|
|
$
|
124,535
|
|
Reconciliation of Consolidated Property NOI to Same Property NOI
(5)(6)
:
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
106,102
|
|
|
$
|
70,179
|
|
|
$
|
322,904
|
|
|
$
|
209,362
|
|
Property operating expenses
|
|
(41,640
|
)
|
|
(29,137
|
)
|
|
(124,113
|
)
|
|
(83,212
|
)
|
Consolidated Property NOI
|
|
64,462
|
|
|
41,042
|
|
|
198,791
|
|
|
126,150
|
|
Less: NOI of properties not included in same property results
|
|
(25,537
|
)
|
|
(2,340
|
)
|
|
(79,280
|
)
|
|
(8,124
|
)
|
Same property NOI
|
|
$
|
38,925
|
|
|
$
|
38,702
|
|
|
$
|
119,511
|
|
|
$
|
118,026
|
|
|
|
|
|
|
|
|
|
|
Calculation of Same Property Cash Basis NOI
(5) (6)
:
|
|
|
|
|
|
|
|
|
Same property NOI
|
|
$
|
38,925
|
|
|
$
|
38,702
|
|
|
$
|
119,511
|
|
|
$
|
118,026
|
|
Add: Lease value amortization included in rental income (3) |
|
496
|
|
|
525
|
|
|
1,454
|
|
|
1,592
|
|
Less: Non-cash straight line rent adjustments included in rental
income (3) |
|
(284
|
)
|
|
(867
|
)
|
|
(1,599
|
)
|
|
(3,289
|
)
|
Non-cash amortization included in property operating expenses (4) |
|
(121
|
)
|
|
(115
|
)
|
|
(359
|
)
|
|
(345
|
)
|
Same property Cash Basis NOI
|
|
$
|
39,016
|
|
|
$
|
38,245
|
|
|
$
|
119,007
|
|
|
$
|
115,984
|
|
(1)
|
|
GOV calculates Consolidated Property NOI and Consolidated Property
Cash Basis NOI as shown above. The calculations of Consolidated
Property NOI and Consolidated Property Cash Basis NOI exclude
certain components of net income (loss) available for common
shareholders in order to provide results that are more closely
related to GOV's consolidated property level results of operations.
GOV defines Consolidated Property NOI as consolidated income from
its rental of real estate less its consolidated property operating
expenses. Consolidated Property NOI excludes amortization of
capitalized tenant improvement costs and leasing commissions that
GOV records as depreciation and amortization. GOV defines
Consolidated Property Cash Basis NOI as Consolidated Property NOI
excluding non-cash straight line rent adjustments, lease value
amortization and non-cash amortization included in other operating
expenses. GOV considers Consolidated Property NOI and Consolidated
Property Cash Basis NOI to be appropriate supplemental measures to
net income (loss) available for common shareholders because they may
help both investors and management to understand the operations of
GOV's consolidated properties. GOV uses Consolidated Property NOI
and Consolidated Property Cash Basis NOI to evaluate individual and
company wide consolidated property level performance, and GOV
believes that Consolidated Property NOI and Consolidated Property
Cash Basis NOI provide useful information to investors regarding
GOV's results of operations because they reflect only those income
and expense items that are generated and incurred at the property
level and may facilitate comparisons of GOV's operating performance
between periods and with other REITs. Consolidated Property NOI and
Consolidated Property Cash Basis NOI do not represent cash generated
by operating activities in accordance with GAAP and should not be
considered alternatives to net income (loss), net income (loss)
available for common shareholders or operating income as indicators
of GOV's operating performance or as measures of its liquidity.
These measures should be considered in conjunction with net income
(loss), net income (loss) available for common shareholders and
operating income as presented in GOV's Condensed Consolidated
Statements of Income (Loss). Other real estate companies and REITs
may calculate Consolidated Property NOI and Consolidated Property
Cash Basis NOI differently than GOV does.
|
|
|
|
(2)
|
|
Excludes one property (one building) classified as discontinued
operations that GOV sold on August 31, 2017.
|
|
|
|
(3)
|
|
GOV reports rental income on a straight line basis over the terms of
the respective leases; as a result, rental income includes non-cash
straight line rent adjustments. Rental income also includes expense
reimbursements, tax escalations, parking revenues, service income
and other fixed and variable charges paid to GOV by its tenants, as
well as the net effect of non-cash amortization of intangible lease
assets and liabilities.
|
|
|
|
(4)
|
|
GOV recorded a liability for the amount by which the estimated fair
value for accounting purposes exceeded the price GOV paid for its
investment in RMR Inc. common stock in June 2015. A portion of this
liability is being amortized on a straight line basis through
December 31, 2035 as a reduction to property management fees
expense, which is included in property operating expenses.
|
|
|
|
(5)
|
|
For the three months ended September 30, 2018 and 2017, same
property NOI and same property Cash Basis NOI are based on
consolidated properties GOV owned as of September 30, 2018 and which
it owned continuously since July 1, 2017.
|
|
|
|
(6)
|
|
For the nine months ended September 30, 2018 and 2017, same property
NOI and same property Cash Basis NOI are based on consolidated
properties GOV owned as of September 30, 2018 and which it owned
continuously since January 1, 2017.
|
|
|
|
Government Properties Income Trust
Condensed
Consolidated Balance Sheets
(amounts in thousands,
except share data)
(unaudited)
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
2018
|
|
2017
|
ASSETS
|
|
|
|
|
Real estate properties:
|
|
|
|
|
Land
|
|
$
|
448,714
|
|
|
$
|
627,108
|
|
Buildings and improvements
|
|
2,050,365
|
|
|
2,348,613
|
|
Total real estate properties, gross
|
|
2,499,079
|
|
|
2,975,721
|
|
Accumulated depreciation
|
|
(363,490
|
)
|
|
(341,848
|
)
|
Total real estate properties, net
|
|
2,135,589
|
|
|
2,633,873
|
|
Assets of discontinued operations - Equity investment in Select
Income REIT
|
|
453,275
|
|
|
467,499
|
|
Assets of properties held for sale
|
|
408,626
|
|
|
—
|
|
Investment in unconsolidated joint ventures
|
|
45,161
|
|
|
50,202
|
|
Acquired real estate leases, net
|
|
215,938
|
|
|
351,872
|
|
Cash and cash equivalents
|
|
9,644
|
|
|
16,569
|
|
Restricted cash
|
|
2,354
|
|
|
3,111
|
|
Rents receivable, net
|
|
55,297
|
|
|
61,429
|
|
Deferred leasing costs, net
|
|
22,181
|
|
|
22,977
|
|
Other assets, net
|
|
136,360
|
|
|
96,033
|
|
Total assets
|
|
$
|
3,484,425
|
|
|
$
|
3,703,565
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
Unsecured revolving credit facility
|
|
$
|
467,000
|
|
|
$
|
570,000
|
|
Unsecured term loans, net
|
|
548,363
|
|
|
547,852
|
|
Senior unsecured notes, net
|
|
945,948
|
|
|
944,140
|
|
Mortgage notes payable, net
|
|
176,828
|
|
|
183,100
|
|
Liabilities of properties held for sale
|
|
9,998
|
|
|
—
|
|
Accounts payable and other liabilities
|
|
64,868
|
|
|
89,440
|
|
Due to related persons
|
|
23,300
|
|
|
4,859
|
|
Assumed real estate lease obligations, net
|
|
8,759
|
|
|
13,635
|
|
Total liabilities
|
|
2,245,064
|
|
|
2,353,026
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
Preferred units of limited partnership
|
|
—
|
|
|
20,496
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
Common shares of beneficial interest, $.01 par value: 150,000,000
shares authorized, 99,205,199 and 99,145,921 shares issued and
outstanding, respectively
|
|
992
|
|
|
991
|
|
Additional paid in capital
|
|
1,969,168
|
|
|
1,968,217
|
|
Cumulative net income
|
|
204,579
|
|
|
108,144
|
|
Cumulative other comprehensive income
|
|
265
|
|
|
60,427
|
|
Cumulative common distributions
|
|
(935,643
|
)
|
|
(807,736
|
)
|
Total shareholders’ equity
|
|
1,239,361
|
|
|
1,330,043
|
|
Total liabilities and shareholders’ equity
|
|
$
|
3,484,425
|
|
|
$
|
3,703,565
|
|
|
|
|
|
|
|
|
|
|
A Maryland Real Estate Investment Trust with transferable shares of
beneficial interest listed on the Nasdaq.
No shareholder,
Trustee or officer is personally liable for any act or obligation of the
Trust.
View source version on businesswire.com:
https://www.businesswire.com/news/home/20181101005172/en/
Government Properties Income Trust
Brad Shepherd, 617-219-1410
Senior
Director, Investor Relations
Source: Government Properties Income Trust