First Quarter Net Income of $0.10 Per Share
First Quarter Normalized FFO of $0.56 Per Share
Occupancy was 95.1% at Quarter End, Up 20 Basis Points Year Over
Year
Completed 360,103 Square Feet of Leasing in the First Quarter for
a 5.2% Increase in Rents
NEWTON, Mass.--(BUSINESS WIRE)--
Government Properties Income Trust (Nasdaq: GOV) today announced its
financial results for the quarter ended March 31, 2017.
David Blackman, President and Chief Operating Officer of GOV, made the
following statement:
"Government Properties Income Trust continued its solid leasing
performance during the first quarter, executing over 360,000 square feet
of new and renewal leases for a weighted average lease term in excess of
10 years, a 5.2% increase in rents over previous rents for the same
space, and leasing capital and concessions of $0.59 per square foot per
lease year. Year over year, our consolidated occupancy increased
20 basis points to 95.1% as a result of our strong leasing performance."
Results for the Quarter Ended March 31, 2017:
Net income determined in accordance with U.S. generally accepted
accounting principles, or GAAP, was $7.4 million, or $0.10 per diluted
share, for the quarter ended March 31, 2017, compared to net income of
$17.4 million, or $0.24 per diluted share, for the quarter ended
March 31, 2016. The weighted average number of diluted common shares
outstanding was 71.1 million for the quarter ended March 31, 2017, and
71.0 million for the quarter ended March 31, 2016.
Normalized funds from operations, or Normalized FFO, for the quarter
ended March 31, 2017 were $39.9 million, or $0.56 per diluted share,
compared to Normalized FFO for the quarter ended March 31, 2016 of $44.4
million, or $0.62 per diluted share.
Reconciliations of net income determined in accordance with GAAP to
funds from operations, or FFO, and Normalized FFO for the quarters ended
March 31, 2017 and 2016 appear later in this press release.
Leasing, Occupancy and Same Property Results:
During the quarter ended March 31, 2017, GOV entered into new and
renewal leases for 360,103 rentable square feet at weighted (by rentable
square feet) average rents that were 5.2% above prior rents for the same
space. The weighted average (by rentable square feet) lease term for
leases entered into during the quarter ended March 31, 2017 was 10.6
years. Leasing capital commitments for new and renewal leases entered
into during the quarter ended March 31, 2017 were $2.2 million, or $0.59
per square foot, per weighted average lease year.
As of March 31, 2017, 95.1% of GOV’s rentable square feet at properties
classified as continuing operations was leased. This compares with 95.1%
as of December 31, 2016 and 94.9% as of March 31, 2016. Occupancy for
properties classified as continuing operations and owned continuously
since January 1, 2016, or same properties, was 95.1% as of March 31,
2017, which compares with 95.1% as of December 31, 2016 and 95.4% as of
March 31, 2016. Same properties net operating income, or NOI, increased
0.8% and same properties cash basis NOI, or Cash Basis NOI, decreased
1.4% for the quarter ended March 31, 2017 compared to the same period in
2016.
Reconciliations of net income determined in accordance with GAAP to NOI
and to Cash Basis NOI for the quarters ended March 31, 2017 and 2016
appear later in this press release.
Recent Acquisition Activities:
As previously disclosed, in January 2017, GOV acquired an office
property (one building) located in Manassas, VA with 69,374 rentable
square feet for a purchase price of $12.6 million, excluding acquisition
costs. This property is 100% leased to Prince William County with a
remaining lease term of 9.1 years as of the date of acquisition.
Recent Disposition Activities:
As previously disclosed, in March 2016, GOV entered an agreement to sell
an office property (one building) located in Falls Church, VA with
164,746 rentable square feet. In March 2017, we agreed to extend the
closing date for this sale to June 1, 2017 and increased the sales price
by $150,000, which we received as a non-refundable deposit. The contract
sales price is now $13.3 million, excluding closing costs.
Conference Call:
On Thursday, April 27, 2017, at 11:00 a.m. Eastern Time, President and
Chief Operating Officer, David Blackman, and Chief Financial Officer and
Treasurer, Mark Kleifges, will host a conference call to discuss GOV’s
first quarter 2017 results.
The conference call telephone number is (877) 328-1172. Participants
calling from outside the United States and Canada should dial (412)
317-5418. No pass code is necessary to access the call from either
number. Participants should dial in about 15 minutes prior to the
scheduled start of the call. A replay of the conference call will be
available through Thursday, May 4, 2017. To hear the replay, dial (412)
317-0088. The replay pass code is 10104347. A live audio webcast of the
conference call will also be available in a listen only mode on GOV’s
website, at www.govreit.com.
Participants wanting to access the webcast should visit GOV’s website
about five minutes before the call. The archived webcast will be
available for replay on GOV’s website following the call for about one
week. The transcription, recording and retransmission in any way of
GOV’s first quarter conference call are strictly prohibited without the
prior written consent of GOV.
Supplemental Data:
A copy of GOV’s First Quarter 2017 Supplemental Operating and Financial
Data is available for download at GOV’s website, www.govreit.com. GOV’s
website is not incorporated as part of this press release.
GOV is a real estate investment trust, or REIT, which primarily owns
properties located throughout the United States that are majority leased
to the U.S. Government and other government tenants. GOV is managed by
the operating subsidiary of The RMR Group Inc. (Nasdaq: RMR), an
alternative asset management company that is headquartered in Newton,
Massachusetts.
Please see the pages attached to this news release for a more detailed
statement of GOV’s operating results and financial condition and for an
explanation of GOV’s calculation of FFO, Normalized FFO, NOI and Cash
Basis NOI.
WARNING CONCERNING FORWARD LOOKING STATEMENTS
THIS PRESS RELEASE CONTAINS STATEMENTS THAT CONSTITUTE FORWARD LOOKING
STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION
REFORM ACT OF 1995 AND OTHER SECURITIES LAWS. ALSO, WHENEVER GOV USES
WORDS SUCH AS “BELIEVE”, “EXPECT”, “ANTICIPATE”, “INTEND”, “PLAN”,
“ESTIMATE”, “WILL”, “MAY” AND NEGATIVES OR DERIVATIVES OF THESE OR
SIMILAR EXPRESSIONS, GOV IS MAKING FORWARD LOOKING STATEMENTS. THESE
FORWARD LOOKING STATEMENTS ARE BASED UPON GOV’S PRESENT INTENT, BELIEFS
OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO
OCCUR AND MAY NOT OCCUR. ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE
CONTAINED IN OR IMPLIED BY GOV’S FORWARD LOOKING STATEMENTS AS A RESULT
OF VARIOUS FACTORS. FOR EXAMPLE:
-
MR. BLACKMAN'S STATEMENTS REGARDING GOV'S QUARTERLY LEASING
PERFORMANCE, INCREASED RENTS AND IMPROVED OCCUPANCY MAY IMPLY THAT
THESE MEASURES MAY CONTINUE TO INCREASE. HOWEVER, THERE CAN BE NO
ASSURANCE THAT GOV'S RENTS OR OCCUPANCY WILL INCREASE IN THE FUTURE OR
REMAIN AT CURRENT LEVELS OR THAT FUTURE LEASING ACTIVITY WILL RESULT
IN HIGHER RENTAL RATES THAN PREVIOUS LEASES FOR THE SAME SPACE . IN
FACT, GOV'S FUTURE PROPERTY OCCUPANCIES MAY DECREASE AND ANY FUTURE
LEASING ACTIVITY MAY YIELD LOWER RENTAL RATES THAN PREVIOUS LEASES FOR
THE SAME SPACE.
-
GOV HAS ENTERED INTO AN AGREEMENT TO SELL ONE PROPERTY. THIS
TRANSACTION IS SUBJECT TO CONDITIONS. THESE CONDITIONS MAY NOT BE MET
AND THIS TRANSACTION MAY NOT OCCUR, MAY BE DELAYED OR THE TERMS MAY
CHANGE.
THE INFORMATION CONTAINED IN GOV’S FILINGS WITH THE SECURITIES AND
EXCHANGE COMMISSION, OR SEC, INCLUDING UNDER “RISK FACTORS” IN GOV’S
PERIODIC REPORTS, OR INCORPORATED THEREIN, IDENTIFIES OTHER IMPORTANT
FACTORS THAT COULD CAUSE GOV’S ACTUAL RESULTS TO DIFFER MATERIALLY FROM
THOSE IN OR IMPLIED BY GOV’S FORWARD LOOKING STATEMENTS. GOV’S FILINGS
WITH THE SEC ARE AVAILABLE ON THE SEC’S WEBSITE AT WWW.SEC.GOV.
YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS.
EXCEPT AS REQUIRED BY LAW, GOV DOES NOT INTEND TO UPDATE OR CHANGE ANY
FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS
OR OTHERWISE.
|
|
|
|
|
|
|
|
Government Properties Income Trust
|
Condensed Consolidated Statements of Income
|
(amounts in thousands, except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
Rental income
|
|
|
|
$
|
69,296
|
|
|
|
$
|
63,611
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
Real estate taxes
|
|
|
|
8,177
|
|
|
|
7,653
|
|
Utility expenses
|
|
|
|
4,606
|
|
|
|
4,174
|
|
Other operating expenses
|
|
|
|
13,992
|
|
|
|
12,911
|
|
Depreciation and amortization
|
|
|
|
20,505
|
|
|
|
18,324
|
|
Acquisition related costs
|
|
|
|
—
|
|
|
|
152
|
|
General and administrative
|
|
|
|
3,962
|
|
|
|
3,526
|
|
Total expenses
|
|
|
|
51,242
|
|
|
|
46,740
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
18,054
|
|
|
|
16,871
|
|
Dividend income
|
|
|
|
304
|
|
|
|
—
|
|
Interest income
|
|
|
|
61
|
|
|
|
6
|
|
Interest expense (including net amortization of debt premiums and
discounts
|
|
|
|
|
|
|
|
and debt issuance costs of $807 and $471, respectively)
|
|
|
|
(13,581
|
)
|
|
|
(9,364
|
)
|
Gain on early extinguishment of debt
|
|
|
|
—
|
|
|
|
104
|
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
|
and equity in earnings of investees
|
|
|
|
4,838
|
|
|
|
7,617
|
|
Income tax expense
|
|
|
|
(18
|
)
|
|
|
(15
|
)
|
Equity in earnings of investees
|
|
|
|
2,739
|
|
|
|
9,934
|
|
Income from continuing operations
|
|
|
|
7,559
|
|
|
|
17,536
|
|
Loss from discontinued operations
|
|
|
|
(144
|
)
|
|
|
(149
|
)
|
Net income
|
|
|
|
$
|
7,415
|
|
|
|
$
|
17,387
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding (basic)
|
|
|
|
71,079
|
|
|
|
71,031
|
|
Weighted average common shares outstanding (diluted)
|
|
|
|
71,094
|
|
|
|
71,031
|
|
|
|
|
|
|
|
|
|
Per common share amounts (basic and diluted):
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
|
$
|
0.11
|
|
|
|
$
|
0.25
|
|
Loss from discontinued operations
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
Net income
|
|
|
|
$
|
0.10
|
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government Properties Income Trust
|
Funds from Operations and Normalized Funds from Operations (1)
|
(amounts in thousands, except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
2017
|
|
|
2016
|
Calculation of Funds from Operations (FFO) and Normalized FFO:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
7,415
|
|
|
|
$
|
17,387
|
|
Add: Depreciation and amortization
|
|
|
|
20,505
|
|
|
|
18,324
|
|
FFO attributable to SIR investment
|
|
|
|
12,404
|
|
|
|
18,458
|
|
Less: Equity in earnings of SIR
|
|
|
|
(2,611
|
)
|
|
|
(9,857
|
)
|
FFO
|
|
|
|
37,713
|
|
|
|
44,312
|
|
Add: Acquisition related costs
|
|
|
|
—
|
|
|
|
152
|
|
Normalized FFO attributable to SIR investment
|
|
|
|
14,590
|
|
|
|
18,475
|
|
Less: FFO attributable to SIR investment
|
|
|
|
(12,404
|
)
|
|
|
(18,458
|
)
|
Gain on early extinguishment of debt
|
|
|
|
—
|
|
|
|
(104
|
)
|
Normalized FFO
|
|
|
|
$
|
39,899
|
|
|
|
$
|
44,377
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding (basic)
|
|
|
|
71,079
|
|
|
|
71,031
|
|
Weighted average common shares outstanding (diluted)
|
|
|
|
71,094
|
|
|
|
71,031
|
|
|
|
|
|
|
|
|
|
|
|
Per common share amounts (basic and diluted):
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
0.10
|
|
|
|
$
|
0.24
|
|
FFO
|
|
|
|
$
|
0.53
|
|
|
|
$
|
0.62
|
|
Normalized FFO
|
|
|
|
$
|
0.56
|
|
|
|
$
|
0.62
|
|
Distributions declared per share
|
|
|
|
$
|
0.43
|
|
|
|
$
|
0.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) GOV calculates FFO and Normalized FFO as shown above. FFO
is calculated on the basis defined by The National Association of Real
Estate Investment Trusts, or NAREIT, which is net income, calculated in
accordance with GAAP, plus real estate depreciation and amortization and
the difference between FFO attributable to an equity investment and
equity in earnings of an equity investee but excluding impairment
charges on real estate assets, any gain or loss on sale of properties,
as well as certain other adjustments currently not applicable to GOV.
GOV's calculation of Normalized FFO differs from NAREIT's definition of
FFO because GOV includes the difference between FFO and Normalized FFO
attributable to GOV’s equity investment in Select Income REIT, or
SIR, GOV includes business management incentive fees, if any, only in
the fourth quarter versus the quarter when they are recognized as
expense in accordance with GAAP due to their quarterly volatility not
necessarily being indicative of GOV’s core operating performance and the
uncertainty as to whether any such business management incentive fees
will be payable when all contingencies for determining such fees are
determined at the end of the calendar year, and GOV excludes acquisition
related costs and gains on early extinguishment of debt. GOV considers
FFO and Normalized FFO to be appropriate supplemental measures of
operating performance for a REIT, along with net income and operating
income. GOV believes that FFO and Normalized FFO provide useful
information to investors because by excluding the effects of certain
historical amounts, such as depreciation expense, FFO and Normalized FFO
may facilitate a comparison of GOV's operating performance between
periods and with other REITs. FFO and Normalized FFO are among the
factors considered by GOV's Board of Trustees when determining the
amount of distributions to its shareholders. Other factors include, but
are not limited to, requirements to maintain GOV's qualification for
taxation as a REIT, limitations in GOV’s credit agreement and public
debt covenants, the availability to GOV of debt and equity capital,
GOV's expectation of its future capital requirements and operating
performance, GOV’s receipt of distributions from SIR and GOV’s expected
needs and availability of cash to pay its obligations. FFO and
Normalized FFO do not represent cash generated by operating activities
in accordance with GAAP and should not be considered as alternatives to
net income or operating income as an indicator of GOV's operating
performance or as a measure of GOV’s liquidity. These measures should be
considered in conjunction with net income and operating income as
presented in GOV's Condensed Consolidated Statements of Income. Other
REITs and real estate companies may calculate FFO and Normalized FFO
differently than GOV does.
|
|
|
|
|
|
|
|
Government Properties Income Trust
|
Calculation and Reconciliation of Property Net Operating Income
(NOI) and Cash Basis NOI (1)
|
(amounts in thousands)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
2017
|
|
|
2016
|
Calculation of NOI and Cash Basis NOI (2):
|
|
|
|
|
|
|
|
Rental income (3)
|
|
|
|
$
|
69,296
|
|
|
|
$
|
63,611
|
|
Property operating expenses
|
|
|
|
(26,775
|
)
|
|
|
(24,738
|
)
|
Property net operating income (NOI)
|
|
|
|
42,521
|
|
|
|
38,873
|
|
Non-cash straight line rent adjustments included in rental income (3)
|
|
|
|
(1,300
|
)
|
|
|
(149
|
)
|
Lease value amortization included in rental income (3)
|
|
|
|
627
|
|
|
|
307
|
|
Non-cash amortization included in property operating expenses
(4)
|
|
|
|
(121
|
)
|
|
|
(121
|
)
|
Cash Basis NOI
|
|
|
|
$
|
41,727
|
|
|
|
$
|
38,910
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Income to NOI and Cash Basis NOI:
|
|
|
|
Net income
|
|
|
|
$
|
7,415
|
|
|
|
$
|
17,387
|
|
Loss from discontinued operations
|
|
|
|
144
|
|
|
|
149
|
|
Income from continuing operations
|
|
|
|
7,559
|
|
|
|
17,536
|
|
Equity in earnings of investees
|
|
|
|
(2,739
|
)
|
|
|
(9,934
|
)
|
Income tax expense
|
|
|
|
18
|
|
|
|
15
|
|
Gain on early extinguishment of debt
|
|
|
|
—
|
|
|
|
(104
|
)
|
Interest expense
|
|
|
|
13,581
|
|
|
|
9,364
|
|
Interest income
|
|
|
|
(61
|
)
|
|
|
(6
|
)
|
Dividend income
|
|
|
|
(304
|
)
|
|
|
—
|
|
Operating income
|
|
|
|
18,054
|
|
|
|
16,871
|
|
General and administrative
|
|
|
|
3,962
|
|
|
|
3,526
|
|
Acquisition related costs
|
|
|
|
—
|
|
|
|
152
|
|
Depreciation and amortization
|
|
|
|
20,505
|
|
|
|
18,324
|
|
NOI
|
|
|
|
42,521
|
|
|
|
38,873
|
|
Non-cash amortization included in property operating expenses (4)
|
|
|
|
(121
|
)
|
|
|
(121
|
)
|
Lease value amortization included in rental income (3)
|
|
|
|
627
|
|
|
|
307
|
|
Non-cash straight line rent adjustments included in rental income (3)
|
|
|
|
(1,300
|
)
|
|
|
(149
|
)
|
Cash Basis NOI
|
|
|
|
$
|
41,727
|
|
|
|
$
|
38,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of NOI to Same Property NOI (5):
|
|
|
|
|
|
|
|
Rental income
|
|
|
|
$
|
69,296
|
|
|
|
$
|
63,611
|
|
Property operating expenses
|
|
|
|
(26,775
|
)
|
|
|
(24,738
|
)
|
Property NOI
|
|
|
|
42,521
|
|
|
|
38,873
|
|
Less: NOI of properties not included in same property results
|
|
|
|
(4,271
|
)
|
|
|
(908
|
)
|
Same property NOI
|
|
|
|
$
|
38,250
|
|
|
|
$
|
37,965
|
|
|
|
|
|
|
|
|
|
Calculation of Same Property Cash Basis NOI (5):
|
|
|
|
|
|
|
|
Same property NOI
|
|
|
|
$
|
38,250
|
|
|
|
$
|
37,965
|
|
Plus: Lease value amortization included in rental income (3)
|
|
|
|
429
|
|
|
|
294
|
|
Less: Non-cash straight line rent adjustments included in rental
income (3)
|
|
|
|
(1,048
|
)
|
|
|
(102
|
)
|
Non-cash amortization included in property operating expenses (4)
|
|
|
|
(121
|
)
|
|
|
(121
|
)
|
Same property Cash Basis NOI
|
|
|
|
$
|
37,510
|
|
|
|
$
|
38,036
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) GOV calculates NOI and Cash Basis NOI as shown above. The
calculations of NOI and Cash Basis NOI exclude certain components of net
income in order to provide results that are more closely related to
GOV’s property level results of operations. GOV defines NOI as income
from its rental of real estate less its property operating expenses. NOI
excludes amortization of capitalized tenant improvement costs and
leasing commissions because GOV records those amounts as depreciation
and amortization. GOV defines Cash Basis NOI as NOI excluding non-cash
straight line rent adjustments, lease value amortization and non-cash
amortization included in other operating expenses. GOV considers NOI and
Cash Basis NOI to be appropriate supplemental measures to net income
because they may help both investors and management to understand the
operations of GOV’s properties. GOV uses NOI and Cash Basis NOI to
evaluate individual and company wide property level performance, and GOV
believes that NOI and Cash Basis NOI provide useful information to
investors regarding GOV’s results of operations because they reflect
only those income and expense items that are generated and incurred at
the property level and may facilitate comparisons of GOV’s operating
performance between periods and with other REITs. NOI and Cash
Basis NOI do not represent cash generated by operating activities in
accordance with GAAP and should not be considered as alternatives to net
income or operating income as an indicator of our operating performance
or as a measure of GOV’s liquidity. These measures should be considered
in conjunction with net income and operating income as presented in
GOV’s Condensed Consolidated Statements of Income. Other REITs and real
estate companies may calculate NOI and Cash Basis NOI differently than
GOV does.
(2) Excludes one property (one building) classified as
discontinued operations.
(3) GOV reports rental income on a straight line basis over
the terms of the respective leases; as a result, rental income includes
non-cash straight line rent adjustments. Rental income also
includes expense reimbursements, tax escalations, parking revenues,
service income and other fixed and variable charges paid to GOV by its
tenants, as well as the net effect of non-cash amortization of
intangible lease assets and liabilities.
(4) GOV recorded a liability for the amount by which the
estimated fair value for accounting purposes exceeded the price GOV paid
for its investment in RMR common stock in June 2015. A portion of this
liability is being amortized on a straight line basis through December
31, 2035 as a reduction to property management fees, which are included
in property operating expenses.
(5) For the three months ended March 31, 2017 and 2016, same
property NOI and same property cash basis NOI are based on properties
GOV owned as of March 31, 2017 and which it owned continuously since
January 1, 2016, excluding one property (one building) classified as
discontinued operations.
|
|
|
|
|
|
|
|
Government Properties Income Trust
|
Condensed Consolidated Balance Sheets
|
(amounts in thousands, except share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
|
2017
|
|
|
2016
|
ASSETS
|
|
|
|
|
|
|
|
Real estate properties:
|
|
|
|
|
|
|
|
Land
|
|
|
|
$
|
269,410
|
|
|
|
$
|
267,855
|
|
Buildings and improvements
|
|
|
|
1,640,096
|
|
|
|
1,620,905
|
|
Total real estate properties, gross
|
|
|
|
1,909,506
|
|
|
|
1,888,760
|
|
Accumulated depreciation
|
|
|
|
(308,241
|
)
|
|
|
(296,804
|
)
|
Total real estate properties, net
|
|
|
|
1,601,265
|
|
|
|
1,591,956
|
|
Equity investment in Select Income REIT
|
|
|
|
482,103
|
|
|
|
487,708
|
|
Assets of discontinued operations
|
|
|
|
12,538
|
|
|
|
12,541
|
|
Acquired real estate leases, net
|
|
|
|
118,065
|
|
|
|
124,848
|
|
Cash and cash equivalents
|
|
|
|
12,808
|
|
|
|
29,941
|
|
Restricted cash
|
|
|
|
703
|
|
|
|
530
|
|
Rents receivable, net
|
|
|
|
50,459
|
|
|
|
48,458
|
|
Deferred leasing costs, net
|
|
|
|
21,232
|
|
|
|
21,079
|
|
Other assets, net
|
|
|
|
77,877
|
|
|
|
68,005
|
|
Total assets
|
|
|
|
$
|
2,377,050
|
|
|
|
$
|
2,385,066
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Unsecured revolving credit facility
|
|
|
|
$
|
160,000
|
|
|
|
$
|
160,000
|
|
Unsecured term loans, net
|
|
|
|
547,341
|
|
|
|
547,171
|
|
Senior unsecured notes, net
|
|
|
|
647,213
|
|
|
|
646,844
|
|
Mortgage notes payable, net
|
|
|
|
27,415
|
|
|
|
27,837
|
|
Liabilities of discontinued operations
|
|
|
|
52
|
|
|
|
45
|
|
Accounts payable and other liabilities
|
|
|
|
52,762
|
|
|
|
54,019
|
|
Due to related persons
|
|
|
|
3,672
|
|
|
|
3,520
|
|
Assumed real estate lease obligations, net
|
|
|
|
10,025
|
|
|
|
10,626
|
|
Total liabilities
|
|
|
|
1,448,480
|
|
|
|
1,450,062
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
Common shares of beneficial interest, $.01 par value: 100,000,000
shares
|
|
|
|
|
|
|
|
authorized, 71,177,906 shares issued and outstanding
|
|
|
|
712
|
|
|
|
712
|
|
Additional paid in capital
|
|
|
|
1,473,533
|
|
|
|
1,473,533
|
|
Cumulative net income
|
|
|
|
103,744
|
|
|
|
96,329
|
|
Cumulative other comprehensive income
|
|
|
|
43,714
|
|
|
|
26,957
|
|
Cumulative common distributions
|
|
|
|
(693,133
|
)
|
|
|
(662,527
|
)
|
Total shareholders’ equity
|
|
|
|
928,570
|
|
|
|
935,004
|
|
Total liabilities and shareholders’ equity
|
|
|
|
$
|
2,377,050
|
|
|
|
$
|
2,385,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A Maryland Real Estate Investment Trust with transferable shares of
beneficial interest listed on the Nasdaq.
No shareholder,
Trustee or officer is personally liable for any act or obligation of the
Trust.
View source version on businesswire.com: http://www.businesswire.com/news/home/20170427005317/en/
Source: Government Properties Income Trust