Normalized FFO of $0.53 Per Share Despite Weather Related
Challenges
Occupancy Increases to 95.1%
Property Acquisition/Disposition Updates
NEWTON, Mass.--(BUSINESS WIRE)--
Government Properties Income Trust (NYSE: GOV) today announced its
financial results for the quarter ended March 31, 2014.
GOV President and Chief Operating Officer David Blackman made the
following statement:
"GOV has increased its occupancy at properties in continuing
operations for the eighth consecutive quarter. We also completed a
previously disclosed acquisition and the sale of one of our properties
held for sale. We were, however, disappointed that our first quarter net
operating income was reduced by significant increases in utility
expenses and snow removal costs due to the unusually severe winter
weather experienced in many parts of the country."
Results for the Quarter Ended March 31, 2014:
Normalized funds from operations, or Normalized FFO, for the quarter
ended March 31, 2014 were $28.8 million, or $0.53 per share, compared to
Normalized FFO for the quarter ended March 31, 2013 of $30.5 million, or
$0.56 per share. Net income was $15.2 million, or $0.28 per share, for
the quarter ended March 31, 2014 compared to $24.7 million, or $0.45 per
share, for the quarter ended March 31, 2013. The weighted average number
of common shares outstanding was 54.7 million and 54.6 million for the
quarters ended March 31, 2014 and 2013, respectively. A reconciliation
of net income determined according to U.S. generally accepted accounting
principles, or GAAP, to funds from operations, or FFO, Normalized FFO
and net operating income, or NOI, for the quarters ended March 31, 2014
and 2013 appears later in this press release.
Normalized FFO and net income for the quarter ended March 31, 2014 were
negatively impacted by the $2.8 million, or 7.6%, decline in same
property NOI compared to the quarter ended March 31, 2013. The majority
of this decline was due to higher utility expenses and snow removal
costs associated with the severe winter weather experienced in early
2014.
As of March 31, 2014, 95.1% of GOV's rentable square feet from
continuing operations was leased. This compares with 93.6% as of March
31, 2013 and 94.8% as of December 31, 2013.
GOV entered into lease renewals for 17,549 rentable square feet with
government tenants during the quarter ended March 31, 2014, which had
weighted average rental rates that were 35.9% above prior rents for the
same space. The weighted (by square feet) average new lease term was 6.8
years. GOV also entered into new and renewal leases for 44,921 rentable
square feet with non-government tenants during the quarter ended March
31, 2014, which had weighted average rental rates that were 12.4% below
prior rents for the same space. The weighted (by square feet) average
lease term for these new and renewal leases with non-government tenants
was 5.3 years. In aggregate, GOV entered new and renewal leases for
62,470 rentable square feet at a 2.3% roll down in rent.
Leasing capital commitments were $1.7 million, or $4.62 per square foot
per year on weighted (by square feet) average lease terms of 5.7 years.
Recent Acquisition/Disposition Activities:
In March 2014, GOV acquired a previously disclosed office property
located in Fairfax, VA with 83,130 rentable square feet. This property
is 100% leased to the U.S. Government for a weighted (by square feet)
average remaining lease term of 4.0 years. The purchase price was $19.8
million, including the assumption of $14.5 million of mortgage debt and
excluding acquisition costs.
In addition, as previously disclosed, GOV entered into an agreement in
December 2013 to acquire an office property consisting of two buildings
located in Reston, VA with 406,388 rentable square feet. This property
is 100% leased to the U.S. Government. The contract purchase price is
$113.3 million, including the assumption of $83.0 million of mortgage
debt and excluding acquisition costs. GOV expects to close this
acquisition shortly after the mortgage assumption is approved by the
lender. This pending acquisition is subject to closing conditions;
accordingly, GOV can provide no assurance that it will acquire this
property or that this acquisition will not be delayed or that the terms
will not change.
In February 2014, GOV sold an office property located in Phoenix, AZ
with 97,145 rentable square feet for $5.0 million, excluding closing
costs. In April 2014, GOV entered an agreement to sell a property in
Falls Church, VA with 164,746 rentable square feet and a net book value
of $12.5 million at March 31, 2014. The contract sales price is $16.5
million, excluding closing costs. The closing of this sale is currently
expected to occur in 2015 and is subject to certain conditions,
including the purchaser obtaining certain zoning entitlements;
accordingly, GOV can provide no assurance that it will sell this
property or that this disposition will not be delayed or that the terms
will not change. In addition, GOV continues to market for sale one
office property located in San Diego, CA with 94,272 rentable square
feet and a net book value of $11.0 million at March 31, 2014.
Conference Call:
On Wednesday, April 30, 2014, at 1:00p.m. Eastern Time, President and
Chief Operating Officer David Blackman and Treasurer and Chief Financial
Officer Mark Kleifges will host a conference call to discuss GOV's first
quarter 2014 results.
The conference call telephone number is (800) 230-1093. Participants
calling from outside the United States and Canada should dial (612)
288-0340. No pass code is necessary to access the call from either
number. Participants should dial in about 15 minutes prior to the
scheduled start of the call. A replay of the conference call will be
available through 11:59 p.m. Eastern Time on Wednesday, May 7, 2014. To
hear the replay, dial (320) 365-3844. The replay pass code is 324738. A
live audio webcast of the conference call will also be available in a
listen only mode on GOV's website, at www.govreit.com. Participants
wanting to access the webcast should visit GOV's website about five
minutes before the call. The archived webcast will be available for
replay on GOV's website following the call.
The transcription, recording and retransmission in any way of GOV's
first quarter conference call are strictly prohibited without the prior
written consent of GOV.
Supplemental Data:
A copy of GOV's First Quarter 2014 Supplemental Operating and Financial
Data is available for download at GOV's website, www.govreit.com.GOV's
website is not incorporated as part of this press release.
GOV is a real estate investment trust, or REIT, which primarily owns
properties located throughout the United States that are majority leased
to the U.S. Government and other government tenants. GOV is
headquartered in Newton, Massachusetts.
Please see the following pagesfor a more detailed statement of GOV's
operating results and financial condition and for an explanation of
GOV's calculation of FFO, Normalized FFO and NOI.
WARNING CONCERNING FORWARD LOOKING STATEMENTS
THIS PRESS RELEASE CONTAINS STATEMENTS THAT CONSTITUTE FORWARD LOOKING
STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION
REFORMACT OF 1995 AND OTHER SECURITIES LAWS. ALSO, WHENEVER GOV USES
WORDS SUCH AS "BELIEVE", "EXPECT", "ANTICIPATE", "INTEND", "PLAN",
"ESTIMATE", OR SIMILAR EXPRESSIONS, GOV IS MAKING FORWARD LOOKING
STATEMENTS. THESE FORWARD LOOKING STATEMENTS ARE BASED UPON GOV'S
PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS
ARE NOT GUARANTEED TO OCCUR AND MAYNOT OCCUR. GOV'S ACTUAL RESULTS
MAYDIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY THESE
FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS. FOR EXAMPLE:
-
THIS PRESS RELEASE STATES THAT GOV HAS ENTERED INTO AN AGREEMENT TO
PURCHASE A PROPERTY. THIS TRANSACTION IS SUBJECT TO CLOSING
CONDITIONS. THESE CONDITIONS MAY NOT BE MET. AS A RESULT, THIS
TRANSACTION MAY NOT OCCUR, MAY BE DELAYED OR ITS TERMS MAY CHANGE.
-
THIS PRESS RELEASE STATES THAT GOV HAS ENTERED INTO AN AGREEMENT TO
SELL A PROPERTY. THIS TRANSACTION IS SUBJECT TO CLOSING CONDITIONS,
INCLUDING THE PURCHASER OBTAINING CERTAIN ZONING ENTITLEMENTS. THESE
CONDITIONS MAY NOT BE MET. AS A RESULT, THIS TRANSACTION MAY NOT
OCCUR, MAY BE DELAYED OR ITS TERMS MAY CHANGE.
-
THIS PRESS RELEASE STATES THAT GOV IS CURRENTLY MARKETING FOR SALE A
PROPERTY WITH A NET BOOK VALUE OF $11.0 MILLION AT MARCH 31, 2014. AN
IMPLICATION OF THIS STATEMENT MAY BE THAT GOV WILL SELL THIS PROPERTY
FOR AT LEAST $11.0 MILLION. HOWEVER, GOV MAY NOT BE ABLE TO SELL THIS
PROPERTY OR MAY SELL THIS PROPERTY AT AN AMOUNT THAT IS LESS THAN ITS
CURRENT NET BOOK VALUE.
THE INFORMATION CONTAINED IN GOV'S FILINGS WITH THE SECURITIES AND
EXCHANGE COMMISSION, INCLUDING UNDER "RISK FACTORS" IN GOV'S PERIODIC
REPORTS, OR INCORPORATED THEREIN, IDENTIFIES OTHER IMPORTANT FACTORS
THAT COULD CAUSE GOV'S ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE IN
ITS FORWARD LOOKING STATEMENTS. GOV'S FILINGS WITH THE SECURITIES AND
EXCHANGE COMMISSION ARE AVAILABLE ON ITS WEBSITE AT WWW.SEC.GOV.
YOU SHOULD NOT PLACE UNDUE RELIANCE UPON GOV'S FORWARD LOOKING
STATEMENTS.
EXCEPT AS REQUIRED BY LAW, GOV DOES NOT INTEND TO UPDATE OR CHANGE ANY
FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS
OR OTHERWISE.
Government Properties Income Trust
|
Condensed Consolidated Statements of Income
|
(amounts in thousands, except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
Rental income
|
|
$
|
59,820
|
|
|
$
|
56,304
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
Real estate taxes
|
|
|
6,812
|
|
|
|
6,321
|
|
|
Utility expenses
|
|
|
5,696
|
|
|
|
3,849
|
|
|
Other operating expenses
|
|
|
11,041
|
|
|
|
9,321
|
|
|
Depreciation and amortization
|
|
|
15,427
|
|
|
|
13,326
|
|
|
Acquisition related costs
|
|
|
509
|
|
|
|
34
|
|
|
General and administrative
|
|
|
3,097
|
|
|
|
3,179
|
|
|
|
Total expenses
|
|
|
42,582
|
|
|
|
36,030
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
17,238
|
|
|
|
20,274
|
|
|
|
|
|
|
|
|
|
|
Interest and other income
|
|
|
50
|
|
|
|
6
|
|
Interest expense (including net amortization of debt premiums and
deferred
|
|
|
|
|
|
|
|
financing fees of $330 and $331, respectively)
|
|
|
(4,527
|
)
|
|
|
(4,147
|
)
|
Income from continuing operations before income tax expense and
|
|
|
|
|
|
|
|
equity in earnings (losses) of an investee
|
|
|
12,761
|
|
|
|
16,133
|
|
Income tax expense
|
|
|
(22
|
)
|
|
|
(43
|
)
|
Equity in earnings (losses) of an investee
|
|
|
(97
|
)
|
|
|
76
|
|
Income from continuing operations
|
|
|
12,642
|
|
|
|
16,166
|
|
Income from discontinued operations
|
|
|
2,548
|
|
|
|
8,560
|
|
Net income
|
|
$
|
15,190
|
|
|
$
|
24,726
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
54,725
|
|
|
|
54,645
|
|
|
|
|
|
|
|
|
|
|
Per common share:
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.23
|
|
|
$
|
0.30
|
|
|
Income from discontinued operations
|
|
$
|
0.05
|
|
|
$
|
0.16
|
|
|
Net income
|
|
$
|
0.28
|
|
|
$
|
0.45
|
|
|
|
|
|
|
|
|
|
Government Properties Income Trust
|
Funds from Operations and Normalized Funds from Operations(1)
|
(amounts in thousands, except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
2014
|
|
2013
|
Calculation of Funds from Operations (FFO) and Normalized FFO:
|
|
|
|
|
|
|
Net income
|
|
$
|
15,190
|
|
|
$
|
24,726
|
|
Plus: depreciation and amortization from continuing operations
|
|
|
15,427
|
|
|
|
13,326
|
|
Plus: depreciation and amortization from discontinued operations
|
|
|
-
|
|
|
|
414
|
|
Less: increase in carrying value of asset held for sale
|
|
|
(2,344
|
)
|
|
|
-
|
|
Less: net gain on sale of properties from discontinued operations
|
|
|
-
|
|
|
|
(8,168
|
)
|
FFO
|
|
|
28,273
|
|
|
|
30,298
|
|
Plus: acquisition related costs
|
|
|
509
|
|
|
|
34
|
|
Plus: estimated business management incentive fees(2)
|
|
|
-
|
|
|
|
180
|
|
Normalized FFO
|
|
$
|
28,782
|
|
|
$
|
30,512
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
54,725
|
|
|
|
54,645
|
|
|
|
|
|
|
|
|
|
|
Per common share:
|
|
|
|
|
|
|
|
FFO
|
|
$
|
0.52
|
|
|
$
|
0.55
|
|
|
Normalized FFO
|
|
$
|
0.53
|
|
|
$
|
0.56
|
|
|
|
|
|
|
|
|
|
1) GOV calculates FFO and Normalized FFO as shown above. FFO
is calculated on the basis defined by The National Association of Real
Estate Investment Trusts, or NAREIT, which is net income, calculated in
accordance with GAAP, plus real estate depreciation and amortization,
excluding fair value adjustments of real estate assets held for sale and
any gain or loss on sale of properties, as well as certain other
adjustments currently not applicable to GOV. GOV's calculation of
Normalized FFO differs from NAREIT's definition of FFO because GOV
excludes acquisition related costs and estimated business management
incentive fees. GOV considers FFO and Normalized FFO to be appropriate
measures of operating performance for a REIT, along with net income,
operating income and cash flow from operating activities. GOV believes
that FFO and Normalized FFO provide useful information to investors
because by excluding the effects of certain historical amounts, such as
depreciation expense, FFO and Normalized FFO may facilitate a comparison
of GOV's operating performance between periods and with other REITs. FFO
and Normalized FFO are among the factors considered by GOV's Board of
Trustees when determining the amount of distributions to its
shareholders. Other factors include, but are not limited to,
requirements to maintain GOV's status as a REIT, limitations in its
revolving credit facility and term loan agreements, the availability of
debt and equity capital, GOV's expectation of its future capital
requirements and operating performance, and its expected needs and
availability of cash to pay its obligations. FFO and Normalized FFO do
not represent cash generated by operating activities in accordance with
GAAP and should not be considered as alternatives to net income,
operating income or cash flow from operating activities, determined in
accordance with GAAP, or as indicators of GOV's financial performance or
liquidity, nor are these measures necessarily indicative of sufficient
cash flow to fund all of GOV's needs. These measures should be
considered in conjunction with net income, operating income and cash
flow from operating activities as presented in GOV's Condensed
Consolidated Statements of Income and Comprehensive Income and Condensed
Consolidated Statements of Cash Flows. Other REITs and real estate
companies may calculate FFO and Normalized FFO differently than GOV does.
2) Amounts represent estimated incentive fees under GOV's
business management agreement payable in common shares after the end of
each calendar year calculated: (i) prior to 2014 based upon increases in
annual normalized funds from operations, and (ii) beginning in 2014
based on common share total return. In calculating net income in
accordance with GAAP, GOV recognizes estimated business management
incentive fee expense, if any, each quarter. Although GOV
recognizes this expense each quarter for purposes of calculating net
income, GOV does not include these amounts in the calculation of
Normalized FFO until the fourth quarter, which is when the actual
expense amount for the year is determined. Adjustments were made to
prior period amounts to conform to the current period Normalized FFO
presentation.
Government Properties Income Trust
|
Calculation and Reconciliation of Property Net Operating Income(1)
(2)
|
(amounts in thousands, except per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
Calculation of NOI:
|
|
|
|
|
|
|
Rental income
|
|
$
|
59,820
|
|
|
$
|
56,304
|
|
Real estate taxes
|
|
|
(6,812
|
)
|
|
|
(6,321
|
)
|
Utility expenses
|
|
|
(5,696
|
)
|
|
|
(3,849
|
)
|
Other operating expenses
|
|
|
(11,041
|
)
|
|
|
(9,321
|
)
|
|
NOI
|
|
$
|
36,271
|
|
|
$
|
36,813
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of NOI to Net Income:
|
|
|
|
|
|
|
NOI
|
|
$
|
36,271
|
|
|
$
|
36,813
|
|
Depreciation and amortization
|
|
|
(15,427
|
)
|
|
|
(13,326
|
)
|
Acquisition related costs
|
|
|
(509
|
)
|
|
|
(34
|
)
|
General and administrative
|
|
|
(3,097
|
)
|
|
|
(3,179
|
)
|
|
Operating income
|
|
|
17,238
|
|
|
|
20,274
|
|
Interest and other income
|
|
|
50
|
|
|
|
6
|
|
Interest expense
|
|
|
(4,527
|
)
|
|
|
(4,147
|
)
|
Income tax expense
|
|
|
(22
|
)
|
|
|
(43
|
)
|
Equity in earnings (losses) of an investee
|
|
|
(97
|
)
|
|
|
76
|
|
Income from continuing operations
|
|
|
12,642
|
|
|
|
16,166
|
|
Income from discontinued operations
|
|
|
2,548
|
|
|
|
8,560
|
|
|
Net income
|
|
$
|
15,190
|
|
|
$
|
24,726
|
|
|
|
|
|
|
|
|
|
(1) Excludes properties classified as discontinued operations.
(2) GOV calculates NOI as shown above. GOV defines NOI as
income from its rental of real estate less property operating expenses.
NOI excludes amortization of capitalized tenant improvement costs and
leasing commissions. GOV considers NOI to be an appropriate supplemental
measure to net income because it may help both investors and management
to understand the operations of GOV's properties. GOV uses NOI to
evaluate individual and company wide property level performance, and GOV
believes that NOI provides useful information to investors regarding its
results of operations because it reflects only those income and expense
items that are incurred at the property level and may facilitate
comparisons of GOV's operating performance between periods and with
other REITs. The calculation of NOI excludes certain components of net
income in order to provide results that are more closely related to
GOV's properties' operations. NOI does not represent cash generated by
operating activities in accordance with GAAP and should not be
considered as an alternative to net income, operating income or cash
flow from operating activities, determined in accordance with GAAP, or
as an indicator of GOV's financial performance or liquidity, nor is this
measure necessarily indicative of sufficient cash flow to fund all of
GOV's needs. This measure should be considered in conjunction with net
income, operating income and cash flow from operating activities as
presented in GOV's Condensed Consolidated Statements of Income and
Comprehensive Income and Condensed Consolidated Statements of Cash
Flows. Other REITs and real estate companies may calculate NOI
differently than GOV does.
Government Properties Income Trust
|
Condensed Consolidated Balance Sheets
|
(amounts in thousands, except share data)
|
(unaudited)
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
|
2014
|
|
2013
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate properties:
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
246,649
|
|
|
$
|
243,686
|
|
|
|
Buildings and improvements
|
|
|
1,341,443
|
|
|
|
1,324,876
|
|
|
|
|
|
|
1,588,092
|
|
|
|
1,568,562
|
|
|
|
Accumulated depreciation
|
|
|
(196,360
|
)
|
|
|
(187,635
|
)
|
|
|
|
|
|
1,391,732
|
|
|
|
1,380,927
|
|
|
|
|
|
|
|
|
|
|
|
Assets of discontinued operations
|
|
|
23,570
|
|
|
|
25,997
|
|
|
Acquired real estate leases, net
|
|
|
139,330
|
|
|
|
142,266
|
|
|
Cash and cash equivalents
|
|
|
2,979
|
|
|
|
7,663
|
|
|
Restricted cash
|
|
|
2,344
|
|
|
|
1,689
|
|
|
Rents receivable, net
|
|
|
31,519
|
|
|
|
33,350
|
|
|
Deferred leasing costs, net
|
|
|
11,432
|
|
|
|
11,618
|
|
|
Deferred financing costs, net
|
|
|
3,556
|
|
|
|
3,911
|
|
|
Other assets, net
|
|
|
23,018
|
|
|
|
25,031
|
|
|
Total assets
|
|
$
|
1,629,480
|
|
|
$
|
1,632,452
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured revolving credit facility
|
|
$
|
150,500
|
|
|
$
|
157,000
|
|
|
Unsecured term loan
|
|
|
350,000
|
|
|
|
350,000
|
|
|
Mortgage notes payable
|
|
|
104,615
|
|
|
|
90,727
|
|
|
Liabilities of discontinued operations
|
|
|
276
|
|
|
|
276
|
|
|
Accounts payable and accrued expenses
|
|
|
21,940
|
|
|
|
23,216
|
|
|
Due to related persons
|
|
|
2,420
|
|
|
|
2,474
|
|
|
Assumed real estate lease obligations, net
|
|
|
18,197
|
|
|
|
19,084
|
|
|
Total liabilities
|
|
|
647,948
|
|
|
|
642,777
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
Common shares of beneficial interest, $.01 par value:
|
|
|
|
|
|
|
|
70,000,000 shares authorized, 54,728,393 and 54,722,018
|
|
|
|
|
|
|
|
shares issued and outstanding, respectively
|
|
|
547
|
|
|
|
547
|
|
|
Additional paid in capital
|
|
|
1,105,857
|
|
|
|
1,105,679
|
|
|
Cumulative net income
|
|
|
207,103
|
|
|
|
191,913
|
|
|
Cumulative other comprehensive income
|
|
|
68
|
|
|
|
49
|
|
|
Cumulative common distributions
|
|
|
(332,043
|
)
|
|
|
(308,513
|
)
|
|
Total shareholders' equity
|
|
|
981,532
|
|
|
|
989,675
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
1,629,480
|
|
|
$
|
1,632,452
|
|
A Maryland Real Estate Investment Trust with transferable shares of
beneficial interest listed on the New York Stock Exchange. No
shareholder, Trustee or officer is personally liable for any act or
obligation of the Trust.
Government Properties Income Trust
Jason Fredette, 617-219-1440
Director,Investor
Relations
Source: Government Properties Income Trust
News Provided by Acquire Media